FY 2002 Columbia Plateau proposal 199107500

Section 1. Administrative

Proposal titleYakima Phase II Screens - Construction*
Proposal ID199107500
OrganizationU.S. Bureau of Reclamation (BOR)
Proposal contact person or principal investigator
NameR. Dennis Hudson
Mailing address1150 N Curtis Rd - Suite 100 Boise ID 83706-1234
Phone / email2083785250 / rhudson@pn.usbr.gov
Manager authorizing this projectDavid Byrnes
Review cycleColumbia Plateau
Province / SubbasinColumbia Plateau / Yakima
Short descriptionInstall new fish screens at previously scheduled diversions in the Yakima River Basin to prevent mortality or injury to anadromous and resident fish.
Target speciesAnadromous salmonids including coho, spring and fall chinook, and steelhead (NMFS listed species). Incidental benefits to resident fish species including bull trout (USFWS listed species), rainbow trout, brook trout, and whitefish.
Project location
LatitudeLongitudeDescription
Four diversions from the Yakima River in Yakima and Kittitas Counties
46.988 -120.538 City of Ellensburg, WA
46.6013 -120.5028 City of Yakima, WA
Reasonable and Prudent Alternatives (RPAs)

Sponsor-reported:

RPA

Relevant RPAs based on NMFS/BPA review:

Reviewing agencyAction #BiOp AgencyDescription
NMFS Action 153 NMFS BPA shall, working with agricultural incentive programs such as the Conservation Reserve Enhancement Program, negotiate and fund long-term protection for 100 miles of riparian buffers per year in accordance with criteria BPA and NMFS will develop by June 1, 2001.

Section 2. Past accomplishments

YearAccomplishment
1990 Planning Report completed including site inventory, preliminary schedule and site priorities, and estimated funding needs
1992 First construction contracts awarded and screen construction completed at Kiona and Naches-Cowiche diversions
1993 Screen construction completed at Gleed, New Cascade, WIP Lower, Snipes/Allen, and Bruton Ditch diversions
1994 Screen construction completed at Taylor, Congdon, Kelley/Lowery, and Bachelor Creek diversions, plus New Cascade headgate mods and Bachelor/Hatton consolidation pipeline and Bachelor Creek adult barrier
1995 Screen construction completed at WIP Toppenish Pump diversion, Boise Cascade diversion converted to groundwater
1996 Screen construction completed at Naches-Selah and Fruitvale diversions
1997 Screen construction completed at WIP Upper, Yakima-Tieton, Union Gap, Bull, Ellensburg Mill, Clark, and Lindsey diversions, plus access bridge at WIP Upper and Vertrees No. 2 diversion converted to ground water pumping
1998 Screen construction completed at Younger and Old Union diversions, Foster-Natchez diversion converted to pump from Scott Ditch
1999 Screen construction completed at Johncox diversion
2000 Moxee/Hubbard diversion converted to pump from Roza wasteway, City of Yakima screen bypass modified, Knudson diversion-Taneum Creek channel mods completed
2001 Screen construction completed at LaFortune/Powell and Wilson Creek/Bull Ditch diversions

Section 3. Relationships to other projects

Project IDTitleDescription
199105700 Yakima Phase 2 (Fish) Screen Fabrication (WDFW) The WDFW Yakima Screen Shop provides fabrication and installation of screens and mechanical and metalwork items at Phase II screen sites.
199503300 O&M of Yakima Phase II Fish Facilities (USBOR) The USBOR screen shop provides on-going operation and maintenance activities at completed Phase II screens and YKFP collection and monitoring facilities.
199200900 Yakima (Fish) Screens - Phase 2 - O&M (WDFW) The WDFW Yakima Screen Shop provides on-going operation and maintenance activities at completed Phase II screens.
198506200 Passage Improvement Evaluation (PNNL) Independent biological and hydraulic evaluation of selected Phase II screens by PNNL fishery scientists provides valuable "adaptive management" feedback.

Section 4. Budget for Planning and Design phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2002 costSubcontractor
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Planning and Design phase

Section 5. Budget for Construction and Implementation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2002 costSubcontractor
1. Provide screens that will meet current agency criteria for effective fish protection and passage at all remaining Phase II diversion sites. a. Develop schedules and budgets and coordinate project implementation 2 $15,800
1. b. Develop conceptual plans and obtain concensus of all interested parties at each site $0
1. c. Prepare designs and specifications 2 $22,900
1. d. Obtain permits, O&M agreements, NEPA updates, & ESA consultation 1 $1,700
1. e. Award construction contracts and supervise and administer construction 2 $325,500
1. f. Construct screens by contract 2 $234,100 Yes
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
1. Provide screens that will meet current agency criteria for effective fish protection and passage at all remaining Phase II diversion sites. 2003 2004 $600,000
Outyear budgets for Construction and Implementation phase
FY 2003FY 2004
$500,000$100,000

Section 6. Budget for Operations and Maintenance phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2002 costSubcontractor
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Operations and Maintenance phase

Section 7. Budget for Monitoring and Evaluation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2002 costSubcontractor
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Monitoring and Evaluation phase

Section 8. Estimated budget summary

Itemized budget
ItemNoteFY 2002 cost
Personnel FTE: 3.5 $173,300
Fringe $60,700
Travel $13,400
Indirect $118,500
Subcontractor Construction contracts $234,100
$600,000
Total estimated budget
Total FY 2002 cost$600,000
Amount anticipated from previously committed BPA funds$0
Total FY 2002 budget request$600,000
FY 2002 forecast from 2001$500,000
% change from forecast20.0%
Reason for change in estimated budget

We have experienced increased non-contract costs for design, contract administration, and construction supervision in the last couple of years. The reasons are varied, but include (1) added tasks such as preparing surveys and legal descriptions which were not included in our original budget, (2) only one on-going contract in a geographical area which precludes sharing inspectors between jobs, and (3) start and stop on solicitations due to right-of-way problems. We also have experienced bids that exceed the budgeted estimate for the contract as well as significant contract cost increases due to changes after contract award. Changes can result from unforeseen site conditions as well as design changes requested by others after the start of construction. As a result, we expect to have less FY2001 carryover money than forecast previously.

Cost sharing
OrganizationItem or service providedAmountCash or in-kind
Other budget explanation

The FY2003 budget is to complete Tjossem screen construction and to start the Scott screen construction. The FY2004 budget is for construction supervision to complete the Scott screen.


Reviews and recommendations

This information was not provided on the original proposals, but was generated during the review process.

Recommendation:
Fundable - no response required
Date:
Jun 15, 2001

Comment:

Fundable. This is part of a long-standing program that would appear to have contributed significantly to survival improvements in downriver salmonid migrants. This funding would complete Phase II replacement or upgrade of all screen facilities in the Yakima basin by the end of FY 2003. The proposal notes that project prioritization is determined by the Passage TWG, including input from the BPA project manager, BOR, state and federal agencies, and YIN.

It is not possible to assess this or its companion proposal on science-based standards. As noted in the FY 2000 review, this project is tightly linked to project #199107500 and closely related to project #19920900. Some of the project descriptions shared the same introductory material. This suggests that these proposals could have been introduced under one proposal, which would have reduced the repetitive material and provided an opportunity to specifically describe the functional relationship among these projects. Reviewers were confused by an apparent redundancy of effort, with efforts from both projects #199107500 and #199105700 being expended on the same screen sites.


Recommendation:
High Priority
Date:
Aug 3, 2001

Comment:


Recommendation:
Fund
Date:
Aug 10, 2001

Comment:

Fundable. This is part of a long-standing program that would appear to have contributed significantly to survival improvements in downriver salmonid migrants. This funding would complete Phase II replacement or upgrade of all screen facilities in the Yakima basin by the end of FY 2003. The proposal notes that project prioritization is determined by the Passage TWG, including input from the BPA project manager, BOR, state and federal agencies, and YIN.

It is not possible to assess this or its companion proposal on science-based standards. As noted in the FY 2000 review, this project is tightly linked to project #199107500 and closely related to project #199200900. Some of the project descriptions shared the same introductory material. This suggests that these proposals could have been introduced under one proposal, which would have reduced the repetitive material and provided an opportunity to specifically describe the functional relationship among these projects. Reviewers were confused by an apparent redundancy of effort, with efforts from both projects #199107500 and #199105700 being expended on the same screen sites.


Recommendation:
Date:
Oct 1, 2001

Comment:

Statement of Potential Biological Benefit to ESU
Old screens in the Yakima Basin may provide poor protection for fry and fingerlings.

Comments
not a priority subbasin

Already ESA Req? no

Biop? yes


Recommendation:
Rank A
Date:
Oct 16, 2001

Comment:

No cost share. RPA #149 (see comments above). The rationale for $1 million cost is unclear; this cost needs to justified. PNNL, BOR, WDFW and any others relating to Phase II screens need to be considered as whole project to identify redundancies.
Recommendation:
Fund
Date:
Jan 3, 2002

Comment:


Recommendation:
Fund
Date:
Mar 6, 2002

Comment:


Recommendation:
Fund
Date:
Sep 20, 2003

Comment:

Capital project. Only a few screen sites left in program. Have had delays in Fogerty. Was not included in latest accrual requests. Low accruals because of delays. Could try to realign tasks from 02 or 03 to 04.
Recommendation:
Date:
Sep 20, 2003

Comment:

There are two screens remaining to be built in the Phase II program. Both of these screens were scheduled for construction in 2002 and 2003. However, delays caused by right-of-way problems and plan changes have required rescheduling of actual construction to FY 2004 and FY 2005. We will open bids on the Packwood screen in mid-August 2003 and award a contract in September 2003. However, most of the contractor earnings will be early in FY 2004. The Fogarty screen plans are being revised and this screen construction contract will be awarded in September 2004 with actual construction early in FY 2005. The revised dollar amounts for FY 2004 and FY 2005 will provide the funding needed to meet accrued expenses during the construction period for these screens. This year we didn't have a signed funding amendment until 8 months into the fiscal year. Fortunately we had some remaining FY 2002 funds to carry us through and our expenses were light. In the past, we were able to obligate current year funding to pay for construction in the following year. Since this is no longer acceptable, it will be critical that we have a signed funding amendment before the beginning of the fiscal year so that we are assured prior to contract award that funding will be available to pay construction related expenses.
REVIEW:
NW Power and Conservation Council's FY 2006 Project Funding Review
Funding category:
capital
Date:
May 2005
FY05 NPCC start of year:FY06 NPCC staff preliminary:FY06 NPCC July draft start of year:
$400,000 $400,000 $400,000

Sponsor comments: See comment at Council's website